Debt

Proposed 3 Star Hotel, Nairobi

Capital Structure & Investment Plan

PROJECT COST

$2,500,000.00

OWNER’S EQUITY

$500,000.00

EXPRESS INTEREST

$2,000,000.00

INVESTMENT TYPE:

Debt

PROJECT TYPE:

Hotel Development

INVESTOR IRR:

17% p.a.

EQUITY MULTIPLE:

1.6X

TARGETED HOLD PERIOD:

6 Years

INCEPTION DATE:

2019/04/01

Private Equity Funded

Urban Development, Nyeri Town.

Capital Structure & Investment Plan

PROJECT COST

$100,000.000.00

OWNER’S EQUITY

$10,000,000.00

EXPRESS INTEREST

$90,000,000.00

INVESTMENT TYPE:

Private Equity

PROJECT TYPE:

Urban Mixed Use Development

INVESTOR IRR:

22%

EQUITY MULTIPLE:

-

TARGETED HOLD PERIOD:

8 years

INCEPTION DATE:

2018/07/03

Debt Funded

Proposed Medical Facility, Nairobi

Capital Structure & Investment Plan

PROJECT COST

$5,000,000.00

OWNER’S EQUITY

$1,000,000.00

EXPRESS INTEREST

$4,000,000.00

INVESTMENT TYPE:

Debt

PROJECT TYPE:

Medical Facility

INVESTOR IRR:

35% p.a.

EQUITY MULTIPLE:

-

TARGETED HOLD PERIOD:

6 Years

INCEPTION DATE:

2016/02/01