Equity Joint Venture

Proposed Residential and Serviced Apartments, Upperhill, Nairobi

Investment Plan & Returns

INVESTMENT COST / VALUE

$8,971,962.00

SPONSOR EQUITY CONTRIBUTION

$1,495,327.00

ASKING

$7,484,271.00

OFFERING TYPE:

Equity Joint Venture

INVESTMENT TYPE:

Residential and Serviced Apartments

INVESTOR IRR:

21%

EQUITY MULTIPLE:

3.4 X

MONTHLY INCOME:

-

RETURN ON EQUITY:

4 Years

PAYBACK PERIOD / HOLD PERIOD:

4 Years

INCEPTION DATE:

2022/01/03

Debt Financing DEAL CLOSED

Proposed Medical Facility, Nairobi

Investment Plan & Returns

INVESTMENT COST / VALUE

$5,000,000.00

SPONSOR EQUITY CONTRIBUTION

$1,000,000.00

ASKING

$4,000,000.00

OFFERING TYPE:

Debt Financing

INVESTMENT TYPE:

Medical Facility

INVESTOR IRR:

35% p.a.

EQUITY MULTIPLE:

3.1 X

MONTHLY INCOME:

$20,000

RETURN ON EQUITY:

4 Years

PAYBACK PERIOD / HOLD PERIOD:

4 Years

INCEPTION DATE:

2020/02/04

Debt Financing

PROPOSED 3 STAR HOTEL

Investment Plan & Returns

INVESTMENT COST / VALUE

$2,500,000

SPONSOR EQUITY CONTRIBUTION

$500,000

ASKING

$2,000,000

OFFERING TYPE:

Debt Financing

INVESTMENT TYPE:

Hotel Development

INVESTOR IRR:

20%

EQUITY MULTIPLE:

1.6 X

MONTHLY INCOME:

$132,000.00

RETURN ON EQUITY:

3 Years

PAYBACK PERIOD / HOLD PERIOD:

3 Years

INCEPTION DATE:

2022/01/03