Real Estate Development Sales Returns & Rental Yield

Proposed Apartments, Juja, Kiambu County

Investment Plan & Returns

INVESTMENT COST / VALUE

KSHS. 297,337,594

SPONSOR EQUITY CONTRIBUTION

KSHS. 29,500,000

ASKING

FROM KSHS. 4,645,900

OFFERING TYPE:

Real Estate Development Sales Returns & Rental Yield

INVESTMENT TYPE:

Residential Apartments

INVESTOR IRR:

26%

RENTAL YIELD:

12.22%

MONTHLY INCOME:

KSHS. 28,000 per Unit Apartment

RETURN ON EQUITY:

25%

PAYBACK PERIOD / HOLD PERIOD:

1.5 Years

INCEPTION DATE:

2022/05/03

Real Estate Development Sales Returns & Rental Yield

Proposed Apartments, Ruaka, Kiambu County

Investment Plan & Returns

INVESTMENT COST / VALUE

KSHS. 154,825,954

SPONSOR EQUITY CONTRIBUTION

KSHS. 26,500,000

ASKING

FROM KSHS. 4,838,311

OFFERING TYPE:

Real Estate Development Sales Returns & Rental Yield

INVESTMENT TYPE:

Residential Apartments

INVESTOR IRR:

24%

RENTAL YIELD:

19.83%

MONTHLY INCOME:

KSHS. 45,000 per Unit Apartment

RETURN ON EQUITY:

23%

PAYBACK PERIOD / HOLD PERIOD:

1.5 Years

INCEPTION DATE:

2022/05/03